THE GLEN OF PACIFIC GROVE HOMEOWNERS ASSOCIATION

Home Page

Living in The Glen

Board Meeting Minutes

Committees

Financial Documents

Governing Documents

Insurance Policies

Laws

Links

Photo Gallery

Library

voucher

List of Reserve items with base year, useful life, and 2004 cost for each item:

      2004 2004     2005     2006     2007     2008     2009     2010     2011     2012     2013     2014     2015     2016     2017     2018     2019     2020     2021     2022     2023     2024     2025     2026     2027     2028     2029     2030     2031     2032     2033     2034     2035     2036     2037     2038     2039     2040     2041     2042     2043     2044     2045     2046     2047     2048     2049     2050     2051     2052     2053     2054     2055     2056     2057      
    LAST DONE USEFUL LIFE COST Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent Remaining Life 100% Funding Spent  
       834,756            564,311      28,275            646,143            -        489,470    242,907      558,804      14,205      186,373    460,116      264,694          319      344,293       3,582      210,635    221,484      296,776            -        325,664      62,232      419,747          370      519,564            -        356,881    268,110      388,165      71,958      490,584       4,538      598,371       5,102      717,438            -        545,455    297,656      650,366      18,727      780,369            -        917,091          497    1,056,245       5,581      769,953    438,717      897,676      19,736    1,010,009      42,689    1,062,843    109,400    1,230,621            -     #########     406,689   #########            -     #########       4,751   #########      68,631      703,795    977,049      410,660    476,511      452,188    137,921      513,104    124,793      705,032          774       900,115       8,695      577,624    537,601       764,104      24,598       977,088       9,501    1,211,053          897    1,459,099            -         918,185    802,753     1,134,695      35,645     1,333,996      66,086     1,599,919      12,385     1,893,352            -       1,480,461    722,490     1,772,862      12,397     2,085,661       8,581     2,423,266       1,206     2,766,945      13,546   #########      860,632   #########      234,730  
ITEM OPER.                                                                                                                                                                                                                                                                                                                                            
                                                                                                                                                                                                                                                                                                                                             
BUILDINGS                                                                                                                                                                                                                                                                                                                                              
Roof Replace 1981 27  390,807              4          332,910            -                3          357,806            -                2    383,896            -                1    411,229            -              27            -      439,857            26      16,780            -              25      34,566            -              24      53,405            -              23      73,343            -              22      94,429            -              21    116,714            -              20    140,251            -              19    165,096            -              18    191,304            -              17    218,937            -              16    248,056            -              15    278,725            -              14    311,010            -              13    344,982            -              12    380,712            -              11    418,276            -              10     457,751            -                9    499,218            -                8    542,761            -                7     588,467            -                6     636,427            -                5     686,735            -                4    739,489             -                3    794,789            -                2    852,743            -                1    913,458            -              27            -      977,049            26      37,273            -              25      76,782            -              24    118,628            -              23    162,915            -              22     209,753            -              21    259,255            -              20     311,538            -              19     366,725            -              18     424,942            -              17     486,323            -              16     551,004            -              15      619,128            -              14      690,844            -              13      766,305            -              12      845,672            -              11      929,112            -              10   1,016,797            -                9   1,108,907            -                8   1,205,628            -                7   1,307,155            -                6 #########              -                5 #########              -    
Gutters Replace 1999 30   51,975            25              8,663            -              24            10,707            -              23      12,866            -              22      15,145            -              21      17,549            -              20      20,084            -              19      22,756            -              18      25,569            -              17      28,531            -              16      31,647            -              15      34,925            -              14      38,371            -              13      41,992            -              12      45,796            -              11      49,791            -              10      53,984            -                9      58,383            -                8      62,998            -                7      67,838            -                6      72,911            -                5      78,227            -                4       83,797            -                3      89,631            -                2      95,739            -                1     102,133            -              30             -      108,824            29        3,736            -              28       7,697             -              27      11,892            -              26      16,331            -              25      21,026            -              24      25,988            -              23      31,229            -              22      36,761            -              21      42,597            -              20      48,750            -              19       55,234            -              18      62,063            -              17       69,252            -              16       76,816            -              15       84,772            -              14       93,136            -              13     101,926            -              12      111,159            -              11      120,855            -              10      131,032            -                9      141,711            -                8      152,913            -                7      164,660            -                6      176,974            -                5      189,878            -                4      203,397            -                3    217,557              -                2    232,383              -    
Gutters Replace 2004 30   25,000            30                   -        25,000            29                858            -              28       1,768            -              27       2,732            -              26       3,752            -              25       4,830            -              24       5,970            -              23       7,174            -              22       8,445            -              21       9,786            -              20      11,199            -              19      12,689            -              18      14,258            -              17      15,909            -              16      17,647            -              15      19,475            -              14      21,396            -              13      23,415            -              12      25,536            -              11      27,764            -              10      30,102            -                9       32,555            -                8      35,129            -                7      37,827            -                6       40,656            -                5       43,620            -                4       46,726            -                3      49,979             -                2      53,385            -                1      56,950            -              30            -        60,682            29       2,083            -              28       4,292            -              27       6,631            -              26       9,106            -              25      11,724            -              24       14,491            -              23      17,414            -              22       20,499            -              21       23,753            -              20       27,184            -              19       30,799            -              18       34,607            -              17       38,616            -              16       42,834            -              15       47,270            -              14       51,934            -              13       56,835            -              12       61,984            -              11       67,390            -              10       73,065            -                9       79,020            -                8      85,266              -                7      91,816              -    
Siding Paint 2001 5  170,000              2          102,000            -                1          140,080            -                5            -      180,353              4      37,153            -                3      76,535            -                2    118,246            -                1    162,391            -                5            -      209,079              4      43,070            -                3      88,725            -                2    137,079            -                1    188,256            -                5            -      242,379              4      49,930            -                3    102,856            -                2    158,913            -                1    218,240            -                5            -      280,984              4      57,883            -                3    119,238            -                2    184,223            -                1     253,000            -                5            -      325,738              4      67,102            -                3     138,230            -                2     213,565            -                1     293,296            -                5            -       377,619              4      77,790            -                3    160,246            -                2    247,581            -                1    340,011            -                5            -      437,764              4      90,179            -                3    185,770            -                2    287,014            -                1     394,166            -                5            -      507,489              4     104,543            -                3     215,358            -                2     332,728            -                1     456,946            -                5             -      588,318              4      121,194            -                3      249,659            -                2      385,723            -                1      529,726            -                5              -      682,022              4      140,497            -                3      289,423            -                2      447,158            -                1      614,098            -                5            -        790,651              4    162,874              -