ࡱ> fe  !"#$%&'()*+,-./0123456789:;<=>?@ABCDEFGHIJKLMNOPQRSTUVWXYZ[\]^_`abcdoxhijklmnp{qrstuvwyz|}~Root Entry F@+d(g)Workbook_VBA_PROJECT_CUR" @d(@+d(VBA@d(@+d( ɀ\p Glen Grossman Ba= ThisWorkbook=gX/u8X@"1Arial1Arial1Arial1Arial1$Arial1 Arial1&x  Small Fonts1&x  Small Fonts1 Arial1&x Small Fonts1&x  Small Fonts1&n Small Fonts1 Arial1&  Small Fonts1Arial1 Arial1Arial1&x Small Fonts1Arial1Arial1Arial1Arial1Arial1Arial1Arial"$"#,##0_);\("$"#,##0\)!"$"#,##0_);[Red]\("$"#,##0\)""$"#,##0.00_);\("$"#,##0.00\)'""$"#,##0.00_);[Red]\("$"#,##0.00\)7*2_("$"* #,##0_);_("$"* \(#,##0\);_("$"* "-"_);_(@_).))_(* #,##0_);_(* \(#,##0\);_(* "-"_);_(@_)?,:_("$"* #,##0.00_);_("$"* \(#,##0.00\);_("$"* "-"??_);_(@_)6+1_(* #,##0.00_);_(* \(#,##0.00\);_(* "-"??_);_(@_) #,##0.0000 0.0000 #,##0.000 yyyy4/_(* #,##0.0_);_(* \(#,##0.0\);_(* "-"??_);_(@_)0+_(* #,##0_);_(* \(#,##0\);_(* "-"??_);_(@_)83_(* #,##0.000_);_(* \(#,##0.000\);_(* "-"??_);_(@_) yyyy                + ) , *         1" 1" " " 1!<@@  1!< @  "            "<@ 1!< "@ )  1"<  1 ,   , 1 $  1"<@ @  "<@ @  1"<@  "8@  "8@ @  "<  "<@  1"<@  1"  "  "8@  1"<@  "8@  1"|@ H  1"|H  "\H  1"\H  1"|@H  "XH  "x@ H  "<@ @  "@ @ ) "@ @ A  "@ @ ) "<@ @  @ @  "8@ @ " "@ " "@ " "@ "@ @ "@ @ "@ @  1  +  "@ ) "@ "@  "  "@  1  (  (@  ,  ,@ "<@  ,@  "< "  +   " "  (  , +  "  `% Scenario 1CScenario1Chart.` Scenario4Scenario4Chart" Documents and SettingsGlenLocal SettingsTemporary Internet FilesContent.IE54LABWDERReserveProjections_30 Yr_092603_2123.xls ProjectionDetail Proj.Chart Scenario 2Scenario2Chart Scenario 3Scenario3Chart Scenario 1Scenario1Chart Scenario4Scenario4ChartYY  ;*  ;*X_0203< X_0203< x023< Tk*;THE GLEN OF PACIFIC GROVE HOA - RESERVE FUNDING PROJECTIONS2BASED ON MODIFICATIONS TO THE SUNSTONE PROJECTIONS%RESERVE PROJECTIONS -- AS OF 9/1/2003RESERVE BALANCE AS OF 9/31/2003RESERVE BALANCE RESERVE SAFETY LEVELBLUE FIELDS MAY BE CHANGED EXPENSES INFLATION INFLATION INFLATED ANNUALRESERVEINTERESTBALANCESPECIALMONTHLYYEARLYFROM FACTOR INCREASE EXPENSES YEAR END INCOMEPLUS ASSESSMENTINCREASEFEERESERVESDETAIL PERCENT AMOUNT DUES CASH INTEREST PER/UNIT PER UNIT OVER BASE YEAR ACCUMULATED Fiscal End PaintRoof 2t s,|s ɀ 9x4B  dMbP?_*+%B?&CNo Increase in Monthly Reserve Contribution Zero Safety Level&L&A&'(333333?)?MCanon MultiPASS L6000 Printer J odLetter 8.50 x 11.00 inPRIV&F@?drrVT$m N N N'XX "d,,??cU}  } }  } $ } m }  } m } } } } I} I9        "        !"  # $" ~ %+ & ~  ' & !" (())*())))))()(((+( , - - , . , , ,  ,  .  /  .  0 01 , 2 2 3 4 3 3 3  3  4  5  4  6 6( , 2 23 4 3!3 7"  34  5#  4$  8% 6# (3 2& 234 3 3(345486$ (9:;9<=9:9<><?? ' @~ A@ B@@@~ C? D@EEEF@6 G@HPAh?JJPAK@J8AJ A IGzA~ L M Nn@Oǿ@HH@ P( QP   -"L* G`@H@hY@J@J@K@ JGzgA J|a:@ I8gd%A~ L R Hn@Sǿ@TH@ P Q G@H@h8EGr?J`;O @JԸD@~ K@JXAJ^, @I[1]A~  L R Hn@Sǿ@TH@PQԸD G3@H@hLN{?Jݮ@Jй|R@~ K@JaGAJ,*@IJvۻA~  L R Hn@Sǿ@TH@PQй|R G`a@HXAhB?Js~J@JtOɖA~ K@J7EJ-8I%HǪ L%HǪ@ R Hn@Sǿ@TH@PQtOɖ G@H@@hb?Jrׅ@J&Fܵ@~ K@Jڹ^#J"@Ju!p z@I{@~  L R Hn@Sǿ@TH@UQ&Fܵ G@H%@hY䴔?J3j@JFtL@@~ K@J"9w@J @IPZi0@~  L R Hn@Sǿ@TH@PQFtL@ G@@Hx@h\G7?J|'T@J+ @~ K@JBqu@J}bu@I,@~  L R Hn@Sǿ@TH@UQ+  G@H8AhqD?J|iC@Ji"@> A~ K@J/JL8IƕR LƕR@ R Hn@Sǿ@TH@ P(Qi"@>  GE@H2@hY?J<@J}gY@~ K@JsĔ@J`QFQ@Ib C@~  L R Hn@Sǿ@TH@PQ}gY G@s@H@@hwv?J^R@Ja@~ K@JB S3@Jh>;Z,u@Ib@~  L R Hn@Sǿ@TH@PQa G@H@hnLj%?JԷ "@JBw;@~ K@J\e P@J3lud@IMo@~  L R Hn@Sǿ@TH@PQBw; G@Hp@hΥ?Jq!@Jp\H@~ K@Jb'T@J@Ij% @~  L R Hn@Sǿ@TH@PQp\H G@@H @h5?JOnj@J:@~ K@Jdv~@JF{@Iq=@~  L R Hn@Sǿ@TH@PQ: G)@H@h KH3?JJkW,@J%_@~ K@J P@Jq@v@I*P@~  L R Hn@Sǿ@TH@UQ%_ GW@Hx@hҊ=o?J1BPi@JFT@~ K@Jͥ@J}WOY͜@I+hs@~  L R Hn@Sǿ@TH@PQFT G@@H8;Ah/¹?J\Xw@J W4;A~ K@JTyM-J+_I':L4{ L':L4{@ R Hn@Sǿ@TH@ P(Q W4; G@H@p@h! [r?J +#@JHbP2@~ K@J +#AJ T˹vI~Pp L~Pp@ R Hn@Sǿ@TH@PQHbP2 G@HY@h ys*=?J EQ@Jކ@~ K@J{@]!y]@JC:SK~@I+N@~  L R Hn@Sǿ@TH@PQކ G @HP@h\\?J\h@JZA~ K@J@ JD/>IOA,7 LOA,7@ R Hn@Sǿ@TH@PQZ  Dl4`b,T(^ !"#$%&'()*+,-./012345678 G;@H@ h6~? J@in:@ Jd47}L@~ K@ JZFh@ JwYY@ InJ}ͺ@~ L R Hn@Sǿ@TH@ P Qd47}L! !Gi@H@!h=?!JͳkC@!Jٵ@~ !K@!JpZ\ޝ@!J8F@!Ieu\߷@~ ! L! R! Hn@Sǿ@TH@!P!Qٵ" "G @H@"hL \?"J@"Jv;@~ "K@"Jre@"JMa %|@"I蘋@@~ " L" R" Hn@Sǿ@TH@"P"Qv;# #G@H@#hsϓ?#Jv,@#Jb@~ #K@#Jvv@#J6p@#Imc@~ # L# R# Hn@Sǿ@TH@#P#Qb$ $G@HA$hu)C@$J'0A$JēA~ $K@$J"HY$Jھ"$Iʉ-$ Lʉ-A$ R$ Hn@Sǿ@TH@ $P($Qē% %G @H@%h@%JZ@%J?@~ %K@%Jg~r@%Jfv@%I5@~ % L% R% Hn@Sǿ@TH@%P%Q?& &GM@HA@&h'@@&J m@&Jr@~ &K@&JP~D|&JdwX&IG0ݹ& LG0ݹ@& R& Hn@Sǿ@TH@&P&Qr' 'G`{@H@'h+3@'JlI Uu@'J$d @~ 'K@'J%!T*'J+(j'I"#' L"#@' R' Hn@Sǿ@TH@'P'Q$d ( (G @HA(h=wM@(Jn =A(Jv`)A~ (K@(Jv.((Jr0'7(I8o(( L8o(A( R( Hn@Sǿ@TH@ (P)(Qv`)) )G@H@)h)?@)J[53`@)J,@~ )K@)JI똵@)J@z_l@)I15i'@~ ) L) R) Hn@Sǿ@TH@)P)Q,* &*VHIKJKJJJJSHSWHX*Q+ &+VHIKJKJJJJSHSWHX+Q, &,VHIKJKJJJJSHSWHX,Q- $-YZ[[\[\\\\Z]ZZ^-Q (._!!! `` "" /" /"""""""""""" 0""0!"""""""""""" "1" """"" """" 2" !""" "" 2 "" &3" !""" """"""!&4" !""" """"""!&5" !""" """"""!&6" !""" """"""!&7" !"""55""""""!&8" !""" """"""!6IIIG,.0&.***** -  >@<dA  ///7 Sheet4bb ggD  ɀbb M6HP DeskJet 680CXC od,,LetterDINU"4$H$$$$"d,,??3` 4#` 4#` 4#c0 0 312d 3Q  Reserve DuesQ ; *Qr ; *Q3_4E4 3Q  Ending BalanceQ ; *Qr ; *Q3_ 3f9 NM  !!4E4 3Q ,Reserve ExpendituresQ+ ; *Qr ; *Q3_ O   MM<4E4 3Q :Reserves Per Unit Per MonthQ ; * QQ3_    ##4E4D$% M3O&Q4$% M3O&Q4FAXs 3O1BS 3 bhh M.43*..A. #M! M4523 M  43"  3O% M3OQ4443" 44AXs 3O3 bh! M43*@@@I@@N43" 44% [Mz:3ORUq3&Q VWith No Additional Reserve Contribution Several Special Assessments Will Be Necessary.23 M  4'44e@@@`@`@`@@@@3@3@3@`a@`a@`a@@@@@@@@@@@@@@@@ E@ E@ E@ @s@ @s@ @s@ @ @ @ @ @ @ @@ @@ @@)@)@)@W@W@W@@@@@@@@@@@@@ @ @ @;@;@;@i@i@i@ @ @ @@@@@@@ @ @ @M@M@M@`{@`{@`{@ @ @ @@@@e@8APfffffVT@@GzgAfffffVT@@XAԸDfffffVT@@aGAй|RfffffVT@@7EtOɖfffffVT@@ڹ^#J"@&FܵfffffVT@@"9w@FtL@fffffVT@@Bqu@+ fffffVT@@/i"@> fffffVT@ @ sĔ@ }gY fffffVT@ @ B S3@ a fffffVT@ @ \e P@ Bw; fffffVT@ @ b'T@ p\H fffffVT@ @ dv~@ : fffffVT@@ P@%_fffffVT@@ͥ@FTfffffVT@@TyM- W4;fffffVT@@ +#AHbP2fffffVT@@{@]!y]@ކfffffVT@@@ ZfffffVT@@ZFh@d47}LfffffVT@@pZ\ޝ@ٵfffffVT@@re@v;fffffVT@@vv@bfffffVT@@"HYēfffffVT@@g~r@?fffffVT@@P~D|rfffffVT@@%!T*$d fffffVT@@v.(v`)fffffVT@@I똵@,fffffVT@e> 12 Chart5 ɀ 9cܐ  dMbP?_*+%`]&CMinimum Increase in Monthly Reserve Contribution Reduction After 2008, $50,000 Safety Level&L&A&'()\(?)?MCanon MultiPASS L6000 Printer J odLetter 8.50 x 11.00 inPRIV&F@?drrVT$m N N N'XX "a,,Q??cU}  } }  } $ } m }  } m } } } } I} I9        "        !"  # $" ~ %+ & ~  'j@ & !" (())*())))))()(((+( , - - , . , , ,  ,  .  /  .  0 01 , 2 2 3 4 3 3 3  3  4  5  4  6 6( , 2 23 4 3!3 7"  34  5#  4$  8% 6# (3 2& 234 3 3(345486$ (9:;9<=9:9<><?? ' @~ A@ B@@@~ C? D@EEEF@ G@HPAh? H  ( )LL@@L@ JPA   ) LL K@   )L< + J ףpA DD @D  J6 -@   ) LD  I 7A   ) LL L   ) LL@B M Nn@   )  L Oǿ@H  H@   ) L  P( aP   *L G`@H@ h{Gz?  , )"LL@D @@@ H@   J@   K@@   J A  ! )LLLL JS9@   I"A   L  ~ R4@ Hp@   SfffffvY@   ) D L@ T4@   )  LL H@   P a G@H@h8EGr? H`;O @ JԸD@ K@ J"h"A J^E@ IR FA   L  ~  R4@ Hq@   Sfffff^@   TD@ HЪ@ PaԸD G3@H@hLN{? Hݮ@ Jй|R@ K@@ JZ-)A JP@ I2C?zA   L  ~  R4@ H(s@   S33333a@   TN@ H@ Paй|R G`a@HXAhB? Hs~J@ JtOɖA K@ J𥃲/@ Jdz6O-@ I@   L  ~  R4@ Hpt@   S33333kd@   TT@ H@  b)atOɖ G@H@@hb? Hrׅ@ J&Fܵ@ Kp@ JT@ J"s뎛@ Ia#@   L  ~  R> Hr@   S33333`@   TJ@ Hث@ Ua&Fܵ G@H%@hY䴔? H3j@ JFtL@@ K@ JTZcd8A J\НJ@ IhڎA   L  ~  R? Hr@   S33333`@   TJ@ H@ PaFtL@ G@@Hx@h\G7? H|'T@ J+ @ K@ JeĎA Ju#7(@ Io/A   L   R?  ) L Hr@   S33333`@   TK@ H@ Ua+  G@H8AhqD? H|iC@ Ji"@> A K@ Ju-A JO(@ Ip]u8A   L   R?   Hr@   S33333 a@   TK@ H @  P(ai"@>  GE@H2@hY? H<@ J}gY@ K$@ J j A J*"@ I A   L   R?   Hr@   S33333+a@   TL@ H8@ Pa}gY G@s@H@@hwv? H^R@ Ja@ KQ@ JjPi&A Jz.v@ I$)khA   L   R?   Hr@   S33333Ka@   TL@ HP@ Paa G@H@hnLj%? HԷ "@ JBw;@ K~@ J*i I=9A JG?ct@ Ie9A   L   R?   Hr@   S33333ka@   TM@ Hh@ PaBw; G@Hp@hΥ? Hq!@ Jp\H@ K@ JWrRA JNrf@ I,CA   L   R?   Hs@   S33333a@   TM@ H@ Pap\H G@@H @h5? HOnj@ J:@ K@ JFFA J^/|ٻ@ Ij/qA   L   R?   Hs@   S33333a@   TN@ H@ Pa: G)@H@h KH3? HJkW,@ J%_@ K@ JhRk A J>P>@ IJ),!A   L   R?   H s@   S33333a@   TN@ H@ Ua%_ GW@Hx@hҊ=o? H1BPi@ JFT@ K2@ JA[#A J j F@ I R#A   L   R?   H0s@   S33333a@   TO@ HȬ@ PaFT G@@H8;Ah/¹? H\Xw@ J W4;A K_@ JE{A J( @ IU.A   L   R?   H@s@   S33333 b@   TO@ H@  P(a W4; G@H@p@h! [r? H +#@ JHbP2@ K@ J# mA JMiy5L@ IAA   L   R?   HPs@   S33333+b@   TP@ H@ PaHbP2 G@HY@h ys*=? H EQ@ Jކ@ K@ JZni!A J##̞.@ I**"A   L   R?   H`s@   S33333Kb@   T@P@ H@ Paކ G @HP@h\\? H\h@ JZA K@ JIB@!A JhP@ I?!A   L   R?   Hps@   S33333kb@   TP@ H(@ PaZ  De,l4`b,T(^L !"#$%&'()*+,-./012345678 G;@H@ h6~?   H@in:@   Jd47}L@   K@   JY0#A   Jkl@   Iqdz#A   L   R?   Hs@   S33333b@   TP@   H@@   P ad47}L! !Gi@H@!h=?! !HͳkC@! !Jٵ@! !K@@! !J:Id-&A! !JLJ@! !I]'΍&A!  ! L!  ! R?!  ! Hs@!  ! S33333b@!  ! TQ@! !HX@! !P!aٵ" "G @H@"hL \?" "H@" "Jv;@" "Km@" "J"(A" "JlCΧ@" "IJ)A"  " L"  " R?"  " Hs@"  " S33333b@"  " T@Q@" "Hp@" "P"av;# #G@H@#hsϓ?# #Hv,@# #Jb@# #K@# #JZ9)A# #J+@# #I qMe)A#  # L#  # R?#  # Hs@#  # S33333b@#  # TQ@# #H@# #P#ab$ $G@HA$hu)C@$ $H'0A$ $JēA$ $K@$ $JP+"A$ $JMHm=M@$ $Iq#A$  $ L$  $ R?$  $ Hs@$  $ S33333 c@$  $ TQ@$ $H@$  $P($aē% %G @H@%h@% %HZ@% %J?@% %K@% %Jg%A% %JvQ䂌@% %I"%A%  % L%  % R?%  % Hs@%  % S33333+c@%  % TR@% %H@% %P%a?& &GM@HA@&h'@@& &H m@& &Jr@& &K!@& &J,(c&A& &JH}@& &IOT &A&  & L&  & R?&  & Hs@&  & S33333Kc@&  & T@R@& &HЭ@& &P&ar' 'G`{@H@'h+3@' 'HlI Uu@' 'J$d @' 'KN@' 'Jb'A' 'J+Q@' 'IH(A'  ' L'  ' R?'  ' Hs@'  ' S33333kc@'  ' TR@' 'H@' 'P'a$d ( (G @HA(h=wM@( (Hn =A( (Jv`)A( (K{@( (JÂ@( (J#@N܊@( (I0ĻBf@(  ( L(  ( R?(  ( Ht@(  ( S33333c@(  ( TR@( (H@(  (P)(av`)) )G@H@)h)?@) )H[53`@) )J,@) )K@) )JT{E@) )J]QȘ@) )Iv@)  ) L)  ) R?)  ) Ht@)  ) S33333c@)  ) TS@) )H@) )P)a,* *VHhd#*J I JA* % )#*J@<dA  ////////////7 Sheet10bb ggD  ɀbb M6HP DeskJet 680CXC od,,LetterDINU"4$H$$$$"d,,??3` 4#` 4#` 4#c0 0 312d 3Q  Reserve DuesQ ; )Q ; )Q3_4E4 3Q  Ending BalanceQ ; )Q ; )Q3_ 3f9 NM  !!4E4 3Q ,Reserve ExpendituresQ+ ; )Q ; )Q3_ O   MM<4E4 3Q :Reserves Per Unit Per MonthQ ; ) QQ3_  NM  ##4E4D$% ?M3O&Q4$% ?M3O&Q4FA]s 3O5Bd 3 bhh M.43*.#M! M4523 M NM43"  3O% ?M3O&Q423 M NM4443" 44A]s 3O3 bh#M! M43*@@@I@N#M43" 44% o[Mz:3O@S3&Q FA Minimum Increase in Reserve Contribution with a Reduction after 200823 M  4'44e@@@`@`@`@@@@3@3@3@`a@`a@`a@@@@@@@@@@@@@@@@ E@ E@ E@ @s@ @s@ @s@ @ @ @ @ @ @ @@ @@ @@)@)@)@W@W@W@@@@@@@@@@@@@ @ @ @;@;@;@i@i@i@ @ @ @@@@@@@ @ @ @M@M@M@`{@`{@`{@ @ @ @@@@e@ ףpAPfffffVT@@@ AfffffvY@@"h"AԸDfffff^@@@Z-)Aй|R33333a@@𥃲/@tOɖ33333kd@p@T@&Fܵ33333`@@TZcd8AFtL@33333`@@eĎA+ 33333`@@u-Ai"@> 33333 a@ $@  j A }gY 33333+a@ Q@ jPi&A a 33333Ka@ ~@ *i I=9A Bw; 33333ka@ @ WrRA p\H 33333a@ @ FFA : 33333a@@hRk A%_33333a@2@A[#AFT33333a@_@E{A W4;33333 b@@# mAHbP233333+b@@Zni!Aކ33333Kb@@IB@!AZ33333kb@@Y0#Ad47}L33333b@@@:Id-&Aٵ33333b@m@"(Av;33333b@@Z9)Ab33333b@@P+"Aē33333 c@@g%A?33333+c@!@,(c&Ar33333Kc@N@b'A$d 33333kc@{@Â@v`)33333c@@T{E@,33333c@e> 333312 Chart11 Sheet4Chart5 Sheet10 Chart110 !"#$%&'()*+,-./123456789:;<=>?ABCDEFGHIJKLMNOQRSTUVWXYZ[\]^_`abcdefghijklmnopqrstuvwxyz{}~ A2#xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "She@et4" Bast0{00020820- C$0046} |Global!SpacFalse dCreatablPre declaIdTru BExposeTemplateDeriv$Bustom izD2 #xME (SLSS<N0{00020821-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Cha@rt5" Bast0{000@20821- 0C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2 ##xME (SLSS<N0{00020820-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Sheet10" Basx0{00020820- C$0046} |GlobaBlSpacFalse dCre atablPr@edeclaI"dTru BExposeTemplateDer iv$BustomizD2 V#xME (SLSS<N0{00020821-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "Chart11" Basx0{00020821- :0C$0046} |GlobalSpac False dCr@eatablPredeclaDIdTru BE xposeTemplateDeriv$Bust0omizD2ThisWorkbook @_VBA_PROJECTP dir|\PROJECTwm ]#xME (SLSS<N0{00020819-0000-0000-C000-000000000046}8(%HxAttribute VB_Name = "ThisWorkbook" Bas0{00020P819-0C$0046} |GlobalSpacFalse dCreatablPredeclaIdTru BExposeTemplateDerivBustomizD2as  *\G{000204EF-0000-0000-C000-000000000046}#4.0#9#C:\PROGRA~1\COMMON~1\MICROS~1\VBA\VBA6\VBE6.DLL#Visual Basic For Applications*\G{00020813-0000-0000-C000-000000000046}#1.4#0#C:\Program Files\Microsoft Office\Office10\EXCEL.EXE#Microsoft Excel 10.0 Object Library*\G{00020430-0000-0000-C000-000000000046}#2.0#0#C:\Windows\System32\stdole2.tlb#OLE Automation(*\G{2DF8D04C-5BFA-101B-BDE5-00AA0044DE52}#2.2#0#C:\Program Files\Common Files\Microsoft Shared\Office10\MSO.DLL#Microsoft Office 10.0 Object Library  >@  Sheet4014104e040 Sheet4A2% Chart5024104e040 Chart5%Sheet10034104e040Sheet10#0%Chart11044104e040Chart11VH%ThisWorkbook054104e040ThisWorkbook]`%x`0H*S9MapO8u @Eq%sJ/h@|Y{N$}r 0O7Cn0C`&Excel+VBAWin16~Win32MacVBA6# VBAProjectstdole`OfficeuSheet4 _EvaluateChart5Sheet10 PChart11% ThisWorkbook|WorkbookkChart? Worksheetx   ZX0* pHd VBAProject4@j = r >@ J< rstdole>stdole h%^*\G{00020430-C 0046}#2.0#0#C:\Windows\Syst em32\e2.tlb#OLE Automation`EOffDicEOficEE2DF8D04C-5BFA-101B-BDE5EAAC42Egram Files\CommonMicrosoft Shared\@10\MSO.DLL# 10.0 Ob Libra,ryK" Sheet4GSeft42NHB1Bo`%B,A2"B+BRC1t5Cart5CIi7100G81602c#3O111C21>1DC cVKThisWorkbookG @hd(՜.+,D՜.+,d PXd lt| e{  Scenario 1 Scenario4Scenario1ChartScenario4Chart'Scenario 1'!Print_AreaScenario4!Print_Area  WorksheetsCharts Named RangesL@,@_AdHocReviewCycleID_EmailSubject _AuthorEmail_AuthorEmailDisplayName_ReviewingToolsShownOnce/+Reserve Projections for Annual Meeting.xlsRrbusman@pacbell.net R Busmanacb Bu FMicrosoft Excel WorksheetBiff8Excel.Sheet.89q